House Description

Well-maintained 10-unit courtyard-style apartment complex consisting of six studios and four one-bedroom units in two side-by-side buildings on an 8,192 SF lot. This charming gated property is located in a quiet residential neighborhood and one of Wilmington’s more desirable rental pockets. Offered at an attractive 9.7 GRM & 6.5% Cap Rate on CURRENT income, the property provides stable in-place cash flow with significant upside in rents. Additional Income Includes Capital Improvements Surcharge, Laundry, and Storage Income. >>The property has been meticulously maintained with ongoing upgrades, including copper plumbing and updated electrical. Units are separately metered for gas and electricity, the property offers on-site laundry, and tenants pay their own trash expenses, helping keep operating costs low. <

Highlights

Listed by Olga Wright , 310 606 2076 Lyon Stahl Investment Real Estate, Inc. , 310-425-9838. CRMLS/Multi-Regional MLS mls logo

Property Type

Multi-Family

Lot/Acreage

0.19

Year Built

1923

County

Los Angeles

Area

195 - West Wilmington

Listing ID

SB26207407

Questions about this listing?

Contact Agent

Interior Features

Bedrooms and Bathrooms

▪ Bedrooms:4
▪ Bathrooms:10

Water:Public

Exterior Features

Lot:Walkstreet,No Land Lease

Garage Capacity:0

Others:

▪ Additional:2+ Total Units

Sewer:Public Sewer

Payment Calculator

Payment Breakdown

Principal Interest

$3,511

Taxes

$1,007

Home Price

$1,580,000

Home Price

Loan Details

30 yrs

Interest Rate

Loan Type

Down Payment

20%

$316,000

Down Payment

Down Payment %

All calculations are estimates and provided by Blueroof360. Today’s Rates provided by Blueroof360. Information and interactive calculators are made available to you only as self-help tools for your independent use and are not intended to provide investment or tax advice. We cannot and do not guarantee their applicability or accuracy in regards to your individual circumstances. All examples are hypothetical and are for illustrative purposes. We encourage you to seek personalized advice from qualified professionals regarding all personal finance issues.

Monthly Price:

$3,511.11

Principal

Taxes

	Principal	Taxes	HOA	Total
Monthly	$3,511.11	$1,007.25	$0.00	$4,518.36
Yearly	$42,133.33	$12,087.00	$0.00	$54,220.33
Total	$1,264,000.00	$362,610.00	$0.00	$1,626,610.00

So-Crates Johnson

Dust, Wind, Dude

Call

Visit

GET PRE-QUALIFIED

Market Insights

Schools

Neighborhood

Current Listings

Last 30 Days

N/A

Nov 2026

Average Price

All Price Ranges

N/A

Nov 2026

Average Days on Market

All Price Ranges

N/A

Nov 2026

Market insight data is pulled from the same city as the listing being viewed (Wilmington, CA).

The schools listed are within a 2-mile radius of the property; however, attendance is not guaranteed. Please contact the local school district to confirm zoning and enrollment options.

Based on information from California Regional Multiple Listing Service, Inc. This information is for your personal, non-commercial use and may not be used for any purpose other than to identify prospective properties you may be interested in purchasing. Display of MLS data is usually deemed reliable but is NOT guaranteed accurate by the MLS. Buyers are responsible for verifying the accuracy of all information and should investigate the data themselves or retain appropriate professionals. Information from sources other than the Listing Agent may have been included in the MLS data. Unless otherwise specified in writing, Broker/Agent has not and will not verify any information obtained from other sources. The Broker/Agent providing the information contained herein may or may not have been the Listing and/or Selling Agent. All properties are subject to prior sale, change or withdrawal.

IDX service by Blueroof 360

Data last updated: 2026-11-14T19:39:52.000Z